Note: The figures showing revenues and costs for UPX have been corrected as of 12:35 pm, June 30.
A section on future ridership requirements vs operating costs has been added.
Updated 5:30 pm June 30, 2016: Due to conflicting information in the Metrolinx Annual Report, it is possible that the level of subsidy per rider has been overstated in the original article. Pending clarification from Metrolinx, I have added a separate version of the calculation taking into account both sets of figures.
Also, the three days in February 2016 cited originally as “missing” were actually free days and these were not included in Metrolinx counts to avoid skewing the averages. Similarly, reporting “zero” for these days would skew the averages. Therefore, the approach taken below of using the previous week’s data, during a period of little change in ridership, allows the moving average and overall trend to more accurately reflect what would have happened in the absence of the promotional weekend.
Updated 5:45 pm June 30, 2016: Metrolinx has confirmed that there is an error in their Annual Report.
Metrolinx has published the ridership for the Union Pearson Express up to the end of May, 2016. The daily counts rose dramatically once fares were reduced on March 9, 2016, and the values are running well above the original projections after a long period of poor performance.
Exact origin-destination counts are not available, but Metrolinx reports that about 80% of travel is to and from the airport while the remainder are trips between other stations on the line.
Note: In the source data, values are zero for February 13-15, 2016 as this was a free weekend for promotional purposes. The values from February 6-8 have been substituted for continuity.
Total ridership to March 31, 2016 (the end of the fiscal year) was 751,500.
The revenue situation for operations up to March 31, 2016 is revealed in the annual report. Budgeted revenue for UPX was considerably higher than actual.
Source Actual Per Rider Budget Fares $15,165,000 $20.18 $43,275,000 Other Revenue $ 8,762,000 $11.66 $ 7,093,000 Total $23,927,000 $31.84 $50,368,000
According to the report:
UP Express non-fare revenue of $8.8 million consists of sponsorship and partnership revenues earned in the year. [p 43]
Updated June 30, 2016 at 5:30 pm:
There are two separate sets of figures in the Annual Report related to the subsidy. One claims that the subsidy paid was $63.2m while other shows this value as the total operating cost of UPX. This leads to different calculations of the per rider subsidy. For completeness, I have left both calculations below pending clarification from Metrolinx.
(As of 5:45 pm Metrolinx has confirmed that their original report was in error.)
Revised version:
Metrolinx has published both the total revenue and the total cost for UPX, and from this we can deduce the operating subsidy.
Per Rider Total Cost $63,200,000 $ 84.10 Revenue $23,927,000 $ 31.84 Subsidy $39,273,000 $ 52.26
With a total cost of $63.2m for 10 months’ operation, an annualized value would be about $76m. If the average fare falls to $10 (half the level with the original tariff), then 7.6m riders would be required to break even.
That is equivalent to about 20,800 riders per day, roughly 2.5 times the current level of demand. This would require an average load of about 144 per train on every trip, both ways, to and from the airport, close to a 2-car train’s capacity. (Calculation based on 4 trips/hour each way, 18 hours/day)
A break-even situation is not in the cards for UPX, and it will continue to drain subsidy dollars from other more widely-used parts of GO operations.
Original version (based on erroneous Metrolinx report):
Metrolinx received approximately $233.8 million in operating subsidies from the Province of Ontario, of which $71.2 million was allocated to the direct costs of PRESTO operations and $63.2 million to the direct costs of UP Express. [p 44]
Yes, just over 1/4 of the subsidy paid to Metrolinx went to support the UPX. This does not include any capital amortization which is provided for separately.
Per Rider Subsidy $63,200,000 $ 84.10 Revenue $23,927,000 $ 31.84 Total Cost $87,127,000 $115.94
With a total cost of $87m for 10 months’ operation, an annualized value would be about $104m. If the average fare falls to $10 (half the level with the original tariff), then 10.4m riders would be required to break even.
That is equivalent to about 28,500 riders per day, roughly 3.5 times the current level of demand. This would require an average load of about 200 per train on every trip, both ways, to and from the airport, greater than the train capacity. (Calculation based on 4 trips/hour each way, 18 hours/day)
A break-even situation is not in the cards for UPX, and it will continue to drain subsidy dollars from other more widely-used parts of GO operations.




